








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,017/mo, and a $4,160/mo payment. Purchase price stands at $850,000, and rental yield measures 4.26% with $3,017/mo rent. Return on cash invested shows 8.8% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 43.85% and total cumulative return in cash records $122,614. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,017/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 1948
0.98 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33170, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,069 (100%) |
| Owner Occupied HU | 3,220 (63.5%) |
| Renter Occupied HU | 1,401 (27.6%) |
| Vacant Housing Units | 448 ( 8.8%) |
| Median Home Value | $478,274 |
| Average Home Value | $533,834 |
Residential
5,340
Single Family
5,077
Multi-Family
263
Businesses
373
Date | Event | Price |
|---|---|---|
| 2024-09-20 | Listed for sale | $850,000 |
| 2024-08-09 | Listing removed | N/A |
| 2024-02-15 | Listing removed | $800,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $4306.90 | 18.08% | $201,930 | 9.98% |
| 2022-12-26 | $3647.37 | -0.89% | $183,611 | 1.14% |
| 2021-12-26 | $3680.09 | 147.85% | $181,538 | 78.71% |



Listed by: Kenneth Wolf • Re4lty Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11661987
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.