2163 Villa Pl #ACarrolltonTX75006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carrollton at 2163 Villa Pl #A, Carrollton, TX, 75006 earns $693/mo cash flow from $2,826/mo rent with a $1,468/mo payment. Total monthly income totals $2,826/mo, and annual cash flow totals $8,316/yr on $99,450 capital. ROI tracks 28.27% on current figures, and rental yield reads 11.3% at a $300,000 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 148.87% and total cumulative return in cash sums $148,056. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,826/mo property income instead of your personal income.
Single Family
Built in 1979
5,445 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75006, Carrollton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 9,330 (47.8%) |
| Renter Occupied HU | 9,140 (46.9%) |
| Vacant Housing Units | 1,033 ( 5.3%) |
| Median Home Value | $334,267 |
| Average Home Value | $359,234 |
Housing Distribution
Address Breakdown
Residential
19,005
Single Family
12,160
Multi-Family
6,845
Businesses
2,847
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Billy Vaselo • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20978346