2163 Black Willow Dr NEAlbuquerqueNM87122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Albuquerque at 2163 Black Willow Dr NE, Albuquerque, NM, 87122 uses $164,093 cash to close to unlock $4,096/yr annual cash flow and $341/mo monthly cash flow. Total monthly income runs $3,247/mo, and a $2,423/mo payment keeps the spread at $341/mo. Purchase price stands at $495,000, and rental yield measures 7.87% with $3,247/mo rent. Return on cash invested shows 22.41% in year one, and 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 115.82% and total cumulative return in cash records $190,054. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,247/mo property income covering a $2,423/mo payment rather than investor’s personal income.
Single Family
Built in 1994
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87122, Albuquerque, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,002 (100%) |
| Owner Occupied HU | 6,624 (82.8%) |
| Renter Occupied HU | 986 (12.3%) |
| Vacant Housing Units | 392 ( 4.9%) |
| Median Home Value | $601,657 |
| Average Home Value | $645,258 |
Housing Distribution
Address Breakdown
Residential
7,271
Single Family
7,112
Multi-Family
159
Businesses
166
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Russell David Payson • Coldwell Banker Legacy
Mls Name: SWMLS
Mls ID: #1097556