21628 Sandstone Ln, Gulfport, MS, 39503 | $359/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1225 sft

20193 Old Highway 49, Saucier, MS, 39574

Rental Income+ 1 more

2 Bed
2 Bath
1089 sft

515 3rd St #5, Bay Saint Louis, MS, 39520

3 Bed
2 Bath
1131 sft

13350 Willow Oak Cir, Gulfport, MS, 39503

5 Bed
2 Bath
2054 sft

1003 41st Ave, Gulfport, MS, 39501

Nearby investment properties with comparable prices

3 Bed
2 Bath
1525 sft

14791 Davidson Ct, Gulfport, MS, 39503

3 Bed
2 Bath
1525 sft

18060 Tiffany Renee Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1272 sft

17415 E Sycamore St, Gulfport, MS, 39503

3 Bed
2 Bath
1272 sft

17449 E Sycamore St, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 21628 Sandstone Ln, Gulfport, MS, 39503 offers a 8.78% rental yield on a $299,397 purchase with $2,191/mo rent. Total monthly income registers $2,191/mo, and a $1,465/mo payment leaves $359/mo available for distribution. Annual cash flow reaches $4,311/yr on $99,250 to close, and return on cash invested stands at 24.25% in year one. Equity gained on principal adds $1,932/yr while 5% annual appreciation supports $82,718 over five years. Portfolio math shows five-year ROI at 126.07% and total cumulative return in cash at $125,127. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,191/mo property income against a $1,465/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

0.47 Acres lot

$N/A/sqft

No HOA