21620 Bella Terra BlvdEsteroFL33928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Estero at 21620 Bella Terra Blvd, Estero, FL, 33928 offers a 19.36% rental yield on a $679,500 purchase with $10,960/mo rent. Total monthly income registers $10,960/mo, and a $3,326/mo payment leaves $5,989/mo available for distribution. Annual cash flow reaches $71,867/yr on $223,556 to close, and return on cash invested stands at 52.21% in year one. Equity gained on principal adds $4,385/yr while 5% annual appreciation supports $187,733 over five years. Portfolio math shows five-year ROI at 277.5% and total cumulative return in cash at $620,363. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $10,960/mo property income against a $3,326/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2010
9,844 sqft lot
$N/A/sqft
$3,032 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33928, Estero, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,934 (100%) |
| Owner Occupied HU | 14,388 (60.1%) |
| Renter Occupied HU | 2,975 (12.4%) |
| Vacant Housing Units | 6,571 (27.5%) |
| Median Home Value | $532,870 |
| Average Home Value | $596,176 |
Housing Distribution
Address Breakdown
Residential
20,339
Single Family
15,619
Multi-Family
4,720
Businesses
780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason R Pavich • Realty World J. PAVICH R.E.
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #224068263
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2024 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.