21614 Nicosia DrHockleyTX77447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hockley at 21614 Nicosia Dr, Hockley, TX, 77447 uses $121,989 cash to close to unlock $1,203/yr annual cash flow and $100/mo monthly cash flow. Total monthly income runs $2,850/mo, and a $1,801/mo payment keeps the spread at $100/mo. Purchase price stands at $367,990, and rental yield measures 9.29% with $2,850/mo rent. Return on cash invested shows 20.89% in year one, and 5% annual appreciation builds toward $101,669 over five years. Five-year ROI reaches 109.84% and total cumulative return in cash records $133,990. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,850/mo property income covering a $1,801/mo payment rather than investor’s personal income.
Single Family
Built in 2025
6,412 sqft lot
$N/A/sqft
$1,597 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77447, Hockley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,326 (100%) |
| Owner Occupied HU | 10,304 (83.6%) |
| Renter Occupied HU | 1,216 ( 9.9%) |
| Vacant Housing Units | 806 ( 6.5%) |
| Median Home Value | $337,739 |
| Average Home Value | $430,368 |
Housing Distribution
Address Breakdown
Residential
10,781
Single Family
10,781
Multi-Family
0
Businesses
309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: April Maki • BrightLand Homes Brokerage
Mls Name: HAR
Mls Provider:
Mls ID: #39171913
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.