2160 Madison StYountvilleCA94599
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yountville at 2160 Madison St, Yountville, CA, 94599 offers $8,692/mo rent that, after a $6,603/mo payment, leaves $347/mo cash flow. Total monthly income is $8,692/mo, and annual cash flow is $4,158/yr on $437,076 cash. Return on cash invested measures 21.32% in year one, and rental yield stands at 7.73% at a $1,349,000 entry. Equity gained on principal adds $8,705/yr while 5% annual appreciation compounds into $372,704 by year five. Five-year ROI records 110.31% and total cumulative return in cash reaches $482,151. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $8,692/mo property income versus a $6,603/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
5,075 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94599, Yountville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,398 (100%) |
| Owner Occupied HU | 692 (49.5%) |
| Renter Occupied HU | 388 (27.8%) |
| Vacant Housing Units | 318 (22.7%) |
| Median Home Value | $815,430 |
| Average Home Value | $924,330 |
Housing Distribution
Address Breakdown
Residential
1,232
Single Family
1,190
Multi-Family
42
Businesses
257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John M Miller • Vintage Sotheby's Internationa
Mls Name: BAREIS
Mls Provider:
Mls ID: #324016279
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.