2160 Dillard XingTuckerGA30084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucker at 2160 Dillard Xing, Tucker, GA, 30084 offers $2,224/mo rent that, after a $1,421/mo payment, leaves $270/mo cash flow. Total monthly income is $2,224/mo, and annual cash flow is $3,243/yr on $96,234 cash. Return on cash invested measures 23.28% in year one, and rental yield stands at 9.19% at a $290,300 entry. Equity gained on principal adds $1,873/yr while 5% annual appreciation compounds into $80,205 by year five. Five-year ROI records 121.66% and total cumulative return in cash reaches $117,074. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,224/mo property income versus a $1,421/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2002
436 sqft lot
$N/A/sqft
$165 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30084, Tucker, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,255 (100%) |
| Owner Occupied HU | 10,168 (58.9%) |
| Renter Occupied HU | 6,041 (35.0%) |
| Vacant Housing Units | 1,046 ( 6.1%) |
| Median Home Value | $362,801 |
| Average Home Value | $409,862 |
Housing Distribution
Address Breakdown
Residential
16,261
Single Family
12,611
Multi-Family
3,650
Businesses
2,037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices