Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 216 Prairie Verbena Ln, Kyle, TX, 78640 offers $2,419/mo rent that, after a $1,464/mo payment, leaves $193/mo cash flow. Total monthly income is $2,419/mo, and annual cash flow is $2,310/yr on $99,185 cash. Return on cash invested measures 22.24% in year one, and rental yield stands at 9.7% at a $299,200 entry. Equity gained on principal adds $1,931/yr while 5% annual appreciation compounds into $82,663 by year five. Five-year ROI records 116.99% and total cumulative return in cash reaches $116,041. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,419/mo property income versus a $1,464/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
N/A lot
$N/A/sqft
$13 monthly HOA
Date | Event | Price |
|---|---|---|
| 2016-03-11 | Sold | N/A |
| 2016-01-29 | Listed for sale | $188,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-21 | $6001.64 | 16.46% | $326,667 | 10.00% |
| 2023-10-21 | $5153.34 | -11.29% | $296,970 | 10.00% |
| 2022-10-21 | $5809.34 | -1.79% | $269,973 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
