Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Millsap at 216 Jimmy Ln, Millsap, TX, 76066 priced at $399,900 pairs $4,033/mo rent with $1,148/mo cash flow after a $1,957/mo payment. Total monthly income equals $4,033/mo, and annual cash flow comes to $13,775/yr on $132,567 invested. Return on cash invested is 30.3% in year one, and rental yield stands at 12.1% on a $399,900 basis. Equity gained on principal adds $2,580/yr, and 5% annual appreciation accumulates to $110,485 by year five. Five-year ROI measures 159.89% and total cumulative return in cash reaches $211,964. For financing, Ziffy Mortgage’s DSCR program evaluates $4,033/mo property income against a $1,957/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
1.02 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76066, Millsap, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,848 (100%) |
| Owner Occupied HU | 1,410 (76.3%) |
| Renter Occupied HU | 285 (15.4%) |
| Vacant Housing Units | 153 ( 8.3%) |
| Median Home Value | $373,667 |
| Average Home Value | $405,397 |
Residential
1,678
Single Family
1,678
Multi-Family
0
Businesses
122
Date | Event | Price |
|---|---|---|
| 2024-06-20 | Price change | $399,900 |
| 2024-05-29 | Listed for sale | $418,860 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Janice Blackburn • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20630366
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
