








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Weatherford at 1451 Vine St, Weatherford, TX, 76086 at $349,990 posts ROI 29.64% with $941/mo cash flow from $3,430/mo rent. Total monthly income equals $3,430/mo, and annual cash flow records $11,294/yr on $116,022 to close. Return on cash invested measures 29.64% and rental yield reads 11.76% at the current $349,990. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,696 by year five. Five-year ROI prints 156.28% and total cumulative return in cash totals $181,319.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,430/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1963
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76086, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,406 (100%) |
| Owner Occupied HU | 4,571 (48.6%) |
| Renter Occupied HU | 4,211 (44.8%) |
| Vacant Housing Units | 624 ( 6.6%) |
| Median Home Value | $269,393 |
| Average Home Value | $302,218 |
Residential
9,288
Single Family
8,214
Multi-Family
1,074
Businesses
1,986
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $349,990 |
| 2020-12-21 | Sold | N/A |
| 2020-11-25 | Pending sale | $280,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $5396.73 | 9.88% | $333,730 | N/A |
| 2023-05-15 | $4911.50 | -14.66% | $333,730 | 18.52% |
| 2022-05-15 | $5755.18 | -4.65% | $281,580 | N/A |



Listed by: Ethan Stone • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20937081
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.