101 Westend LnWeatherfordTX76088
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 101 Westend Ln, Weatherford, TX, 76088 in Weatherford. Priced at $315,000, it generates $2,915/mo in gross rent and $675/mo in net monthly cash flow, a 11.1% yield that comfortably supports the 2.06 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $8,097. Five-year appreciation: $87,029. Equity from principal paydown: $2,901/yr. Total projected cumulative return: $164,182.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 6.2% |
| Monthly Cash Flow | $675 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,915 |
| Total Monthly Debt Service | $2,115 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76088, Weatherford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,956 (100%) |
| Owner Occupied HU | 4,625 (77.7%) |
| Renter Occupied HU | 917 (15.4%) |
| Vacant Housing Units | 414 ( 7.0%) |
| Median Home Value | $425,340 |
| Average Home Value | $478,705 |
Housing Distribution
Address Breakdown
Residential
6,341
Single Family
6,304
Multi-Family
37
Businesses
270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76088, Weatherford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,956 (100%) |
| Owner Occupied HU | 4,625 (77.7%) |
| Renter Occupied HU | 917 (15.4%) |
| Vacant Housing Units | 414 ( 7.0%) |
| Median Home Value | $425,340 |
| Average Home Value | $478,705 |
Housing Distribution
Address Breakdown
Residential
6,341
Single Family
6,304
Multi-Family
37
Businesses
270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Woodring • Mainstay Brokerage LLC
Mls Name: NTREIS
Mls ID: #21151321