216 Harry Bryant RdWilliamstownNY13493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williamstown at 216 Harry Bryant Rd, Williamstown, NY, 13493 offers a 21.67% rental yield on a $107,000 purchase with $1,932/mo rent. Total monthly income registers $1,932/mo, and a $524/mo payment leaves $1,217/mo available for distribution. Annual cash flow reaches $14,606/yr on $35,471 to close, and return on cash invested stands at 61.09% in year one. Equity gained on principal adds $690/yr while 5% annual appreciation supports $29,562 over five years. Portfolio math shows five-year ROI at 324.45% and total cumulative return in cash at $115,086. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,932/mo property income against a $524/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
5.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13493, Williamstown, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,068 (100%) |
| Owner Occupied HU | 671 (62.8%) |
| Renter Occupied HU | 146 (13.7%) |
| Vacant Housing Units | 251 (23.5%) |
| Median Home Value | $160,491 |
| Average Home Value | $206,446 |
Housing Distribution
Address Breakdown
Residential
724
Single Family
724
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: HUNT ERA Real Estate
Mls ID: #S1602942