21561 NW 35th AveLawteyFL32058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lawtey at 21561 NW 35th Ave, Lawtey, FL, 32058 offers a 10.11% rental yield on a $243,000 purchase with $2,047/mo rent. Total monthly income registers $2,047/mo, and a $1,189/mo payment leaves $435/mo available for distribution. Annual cash flow reaches $5,217/yr on $80,555 to close, and return on cash invested stands at 26.39% in year one. Equity gained on principal adds $1,568/yr while 5% annual appreciation supports $67,136 over five years. Portfolio math shows five-year ROI at 138.18% and total cumulative return in cash at $111,308. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,047/mo property income against a $1,189/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2009
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32058, Lawtey, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,507 (100%) |
| Owner Occupied HU | 1,075 (71.3%) |
| Renter Occupied HU | 266 (17.7%) |
| Vacant Housing Units | 166 (11.0%) |
| Median Home Value | $211,988 |
| Average Home Value | $239,209 |
Housing Distribution
Address Breakdown
Residential
1,365
Single Family
1,365
Multi-Family
0
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices