2156 Bristol RdUpper ArlingtonOH43221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Upper Arlington at 2156 Bristol Rd, Upper Arlington, OH, 43221 priced at $449,900 converts $6,510/mo rent into $3,551/mo cash flow after a $2,202/mo obligation. Total monthly income equals $6,510/mo, and annual cash flow totals $42,608/yr on $149,142 invested. Return on cash invested prints 48.48% in year one, and rental yield reads 17.36% against a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation compiles into $124,299 by year five. Five-year ROI reaches 256.55% and total cumulative return in cash sums $382,630. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,510/mo property income covering a $2,202/mo payment, not borrower’s personal income.
Single Family
Built in 1952
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43221, Columbus, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,965 (100%) |
| Owner Occupied HU | 10,009 (66.9%) |
| Renter Occupied HU | 4,110 (27.5%) |
| Vacant Housing Units | 846 ( 5.7%) |
| Median Home Value | $466,238 |
| Average Home Value | $541,856 |
Housing Distribution
Address Breakdown
Residential
14,875
Single Family
14,071
Multi-Family
804
Businesses
773
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kecia Frye • Core Realty Collection
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #224019371
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.