21551 S Eli AveDos PalosCA93620
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThis is a cash-flow-light asset: 21551 S Eli Ave, Dos Palos, CA, 93620 in Dos Palos, $405,000, 7.81% gross yield, $51/mo net income. Consider it a market-entry position, the $2,636/mo rent covers the $1,821/mo payment with a margin, and 5%/yr appreciation is projected to add $111,894 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.45) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $157,183.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 6.0% |
| Monthly Cash Flow | $51 | $800 |
City averages based on Dos Palos market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,636 |
| Total Monthly Debt Service | $2,425 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2018
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93620, Dos Palos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,444 (100%) |
| Owner Occupied HU | 1,848 (53.7%) |
| Renter Occupied HU | 1,382 (40.1%) |
| Vacant Housing Units | 214 ( 6.2%) |
| Median Home Value | $433,077 |
| Average Home Value | $475,042 |
Housing Distribution
Address Breakdown
Residential
3,260
Single Family
3,223
Multi-Family
37
Businesses
211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2018
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93620, Dos Palos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,444 (100%) |
| Owner Occupied HU | 1,848 (53.7%) |
| Renter Occupied HU | 1,382 (40.1%) |
| Vacant Housing Units | 214 ( 6.2%) |
| Median Home Value | $433,077 |
| Average Home Value | $475,042 |
Housing Distribution
Address Breakdown
Residential
3,260
Single Family
3,223
Multi-Family
37
Businesses
211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices