2155 Garden Circle Dr W, Manteca, CA, 95336 | $1,862/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3710 sft

4494 Crabapple Ct, Tracy, CA, 95377

4 Bed
2 Bath
1428 sft

3339 W Euclid Ave, Stockton, CA, 95204

Currently Rented+ 1 more

3 Bed
3 Bath
2424 sft

1177 Oxford Way, Stockton, CA, 95204

3 Bed
3 Bath
1540 sft

1655 Fairway Oaks Ct, Ripon, CA, 95366

Nearby investment properties with comparable prices

3 Bed
2 Bath
1200 sft

1339 Holt St, Stockton, CA, 95203

2 Bed
1 Bath
977 sft

2448 E Flora St, Stockton, CA, 95205

3 Bed
2 Bath
1308 sft

2700 Hemminger Way, Modesto, CA, 95350

3 Bed
2 Bath
1289 sft

142 E Maple St, Stockton, CA, 95204

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manteca at 2155 Garden Circle Dr W, Manteca, CA, 95336 with 5% annual appreciation on a $454,000 basis while $5,174/mo rent supports operations. Total monthly income totals $5,174/mo and a $2,222/mo payment preserves $1,862/mo for cash returns. Annual cash flow comes to $22,342/yr on $150,501 deployed, and return on cash invested reaches 34.75% in year one. Equity gained on principal adds $2,930/yr, and five-year appreciation sums $125,432 alongside rental yield of 13.68%. Five-year ROI measures 183.9% and total cumulative return in cash totals $276,770.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,174/mo property income versus a $2,222/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1989

6,630 sqft lot

$N/A/sqft

$430 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95336, Manteca, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,169 (100%)
Owner Occupied HU	11,028 (64.2%)
Renter Occupied HU	5,483 (31.9%)
Vacant Housing Units	658 ( 3.8%)
Median Home Value	$579,890
Average Home Value	$595,678