21531 SIR WALTERSan AntonioTX78256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Antonio at 21531 SIR WALTER, San Antonio, TX, 78256 uses $124,313 cash to close to unlock $417/yr annual cash flow and $35/mo monthly cash flow. Total monthly income runs $2,701/mo, and a $1,835/mo payment keeps the spread at $35/mo. Purchase price stands at $375,000, and rental yield measures 8.64% with $2,701/mo rent. Return on cash invested shows 20.24% in year one, and 5% annual appreciation builds toward $103,606 over five years. Five-year ROI reaches 105.85% and total cumulative return in cash records $131,583. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,701/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 2021
2,574 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78256, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,220 (100%) |
| Owner Occupied HU | 1,870 (22.7%) |
| Renter Occupied HU | 4,726 (57.5%) |
| Vacant Housing Units | 1,624 (19.8%) |
| Median Home Value | $511,447 |
| Average Home Value | $548,052 |
Housing Distribution
Address Breakdown
Residential
7,932
Single Family
2,773
Multi-Family
5,159
Businesses
273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vincent Spencer • RD Realty
Mls Name: LERA MLS
Mls ID: #1914450