21523 146th Street E, Sumner, WA, 98391 | $339/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
1 Bath
1169 sft

869 S 83rd Street, Tacoma, WA, 98408

2 Bed
2 Bath
858 sft

13710 108th Street Ct E UNIT 5, Puyallup, WA, 98374

2 Bed
2 Bath
941 sft

5834 S Montgomery Street, Tacoma, WA, 98409

1 Bed
1 Bath
722 sft

6611 S Fife Street, Tacoma, WA, 98409

Nearby investment properties with comparable prices

2 Bed
1 Bath
600 sft

1902 72nd St E, Tacoma, WA, 98404

Currently Rented+ 3 more

$ 311,985

ROI

Cash Flow/m

2 Bed
2 Bath
- sft

26335 116th Avenue SE #H104, Kent, WA, 98030

2 Bed
2 Bath
1086 sft

5417 99th Street Ct E, Puyallup, WA, 98373

2 Bed
2 Bath
835 sft

13426 97th Avenue E UNIT 202, Puyallup, WA, 98373

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sumner at 21523 146th Street E, Sumner, WA, 98391 generates $2,531/mo in rent and, after a $1,785/mo payment, leaves $339/mo in cash flow. Total monthly income is $2,531/mo, and annual cash flow is $4,064/yr on $120,924 invested. Return on cash invested sits at 23.27% in year one, and rental yield is 8.33% on a $364,777 entry. Equity gained on principal adds $2,354/yr, while 5% annual appreciation builds toward $100,781 over five years. Five-year ROI reaches 120.63% and total cumulative return in cash sums $145,869. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,531/mo property income rather than buyer’s personal income.

Manufactured

Built in 1983

8,189 sqft lot

$N/A/sqft

No HOA