21521 Billy Johnson Rd, Moss point, MS, 39562 | $673/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1881 sft

4650 Wiggins Ln, Wilmer, AL, 36587

3 Bed
2 Bath
1742 sft

2291 Roseland Dr, Semmes, AL, 36575

3 Bed
3 Bath
2777 sft

248 De La Pointe Dr, Gautier, MS, 39553

3 Bed
2 Bath
1582 sft

1521 Peyton Dr E, Mobile, AL, 36695

Nearby investment properties with comparable prices

- Bed
1 Bath
3154 sft

208 Williams Ln, Lucedale, MS, 39452

3 Bed
2 Bath
1296 sft

2500 Melanie Ct W, Semmes, AL, 36575

3 Bed
2 Bath
2250 sft

12925 Bonnievale Dr N, Grand Bay, AL, 36541

3 Bed
2 Bath
1764 sft

192 Mill Ct, Lucedale, MS, 39452

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Moss point at 21521 Billy Johnson Rd, Moss point, MS, 39562 earns $673/mo cash flow from $2,502/mo rent with a $1,463/mo payment. Total monthly income totals $2,502/mo, and annual cash flow totals $8,073/yr on $99,119 capital. ROI tracks 28.05% on current figures, and rental yield reads 10.04% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 146.43% and total cumulative return in cash sums $145,138. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,502/mo property income instead of your personal income.

Single Family

Built in 1999

4 Acres lot

$N/A/sqft

No HOA