21510 Highland TerraceMonte RioCA95462
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Monte Rio at 21510 Highland Terrace, Monte Rio, CA, 95462 listed at $135,000 pairs $1,045/mo rent with a $661/mo payment to leave $210/mo cash flow. Total monthly income runs $1,045/mo, and annual cash flow reaches $2,515/yr on $44,753 cash to close. Return on cash invested measures 25.53% in year one, and rental yield registers 9.29% at a $135,000 basis. Equity gained on principal adds $871/yr, and annual property appreciation at 5% supports $37,298 by year five. Five-year ROI tracks 133.03% and total cumulative return in cash totals $59,533. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,045/mo property income relative to a $661/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1909
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95462, Monte Rio, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,076 (100%) |
| Owner Occupied HU | 463 (43.0%) |
| Renter Occupied HU | 225 (20.9%) |
| Vacant Housing Units | 388 (36.1%) |
| Median Home Value | $746,118 |
| Average Home Value | $771,544 |
Housing Distribution
Address Breakdown
Residential
344
Single Family
344
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca Abbruzzese • Coldwell Banker Realty
Mls Name: BAREIS
Mls ID: #325081062