2151 E Pacheco Blvd #54, Los Banos, CA, 93635 | $1,147/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

1 Bed
1 Bath
674 sft

39 W J St, Los Banos, CA, 93635

2 Bed
1 Bath
1443 sft

367 6th St, Gustine, CA, 95322

4 Bed
2 Bath
1400 sft

436 N Mercey Springs Rd #156, Los Banos, CA, 93635

2 Bed
1 Bath
704 sft

531 6th St, Gustine, CA, 95322

Nearby investment properties with comparable prices

2 Bed
1 Bath
720 sft

436 N Mercey Springs Rd #158, Los Banos, CA, 93635

2 Bed
2 Bath
1140 sft

260 W Comet St, Santa Nella, CA, 95322

- Bed
- Bath
- sft

1808 Hermosa Ct, Los Banos, CA, 93635

2 Bed
1 Bath
700 sft

2151 E Pacheco Blvd SPACE 78, Los Banos, CA, 93635

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Los Banos at 2151 E Pacheco Blvd #54, Los Banos, CA, 93635 priced at $125,000 pairs $1,920/mo rent with $1,147/mo cash flow after a $612/mo payment. Total monthly income equals $1,920/mo, and annual cash flow comes to $13,758/yr on $41,438 invested. Return on cash invested is 53.11% in year one, and rental yield stands at 18.43% on a $125,000 basis. Equity gained on principal adds $807/yr, and 5% annual appreciation accumulates to $34,535 by year five. Five-year ROI measures 280.95% and total cumulative return in cash reaches $116,417. For financing, Ziffy Mortgage’s DSCR program evaluates $1,920/mo property income against a $612/mo payment instead of your W2s, 1099s, or Tax returns.

Manufactured

Built in 1973

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 93635, Los Banos, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,527 (100%)
Owner Occupied HU	9,325 (60.1%)
Renter Occupied HU	5,581 (35.9%)
Vacant Housing Units	621 ( 4.0%)
Median Home Value	$433,586
Average Home Value	$484,654