2151 E Leland Ave, Des Moines, IA, 50320 | $431/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

4 Bed
3 Bath
3072 sft

822 18th St, Des Moines, IA, 50314

2 Bed
1 Bath
842 sft

2327 Amherst St, Des Moines, IA, 50313

2 Bed
2 Bath
848 sft

521 14th St, West Des Moines, IA, 50265

3 Bed
2 Bath
1277 sft

6255 Beechtree Dr UNIT 4304, West Des Moines, IA, 50266

Nearby investment properties with comparable prices

4 Bed
2 Bath
1520 sft

1168 11th St, Des Moines, IA, 50314

2 Bed
2 Bath
1407 sft

1427 34th Ave SW #206, Altoona, IA, 50009

2 Bed
2 Bath
1038 sft

3100 Grand Ave APT 5B, Des Moines, IA, 50312

2 Bed
2 Bath
1056 sft

8302 Westown Pkwy UNIT 10008, West Des Moines, IA, 50266

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Des Moines at 2151 E Leland Ave, Des Moines, IA, 50320 earns $431/mo cash flow from $1,740/mo rent with a $978/mo payment. Total monthly income totals $1,740/mo, and annual cash flow totals $5,176/yr on $66,234 capital. ROI tracks 27.72% on current figures, and rental yield reads 10.45% at a $199,800 purchase. Equity gained on principal adds $1,289/yr, and 5% annual appreciation supports $55,201 over five years. Five-year ROI reaches 145.28% and total cumulative return in cash sums $96,221. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,740/mo property income instead of your personal income.

Single Family

Built in 1951

0.58 Acres lot

$N/A/sqft

No HOA