21506 Bedias Creek Dr,Richmond,TX,77407

Investment Highlights

Investment property for sale in Richmond at 21506 Bedias Creek Dr, Richmond, TX, 77407 offers a 10.3% rental yield on a $318,900 purchase with $2,737/mo rent. Total monthly income registers $2,737/mo, and a $1,561/mo payment leaves $407/mo available for distribution. Annual cash flow reaches $4,885/yr on $105,715 to close, and return on cash invested stands at 24.53% in year one. Equity gained on principal adds $2,058/yr while 5% annual appreciation supports $88,106 over five years. Portfolio math shows five-year ROI at 129.14% and total cumulative return in cash at $136,518. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,737/mo property income against a $1,561/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.