215 Washington DrNew HartfordNY13413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Hartford at 215 Washington Dr, New Hartford, NY, 13413 uses $96,135 cash to close to unlock $7,918/yr annual cash flow and $660/mo monthly cash flow. Total monthly income runs $2,596/mo, and a $1,419/mo payment keeps the spread at $660/mo. Purchase price stands at $290,000, and rental yield measures 10.74% with $2,596/mo rent. Return on cash invested shows 28.15% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 147.65% and total cumulative return in cash records $141,940. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,596/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Single Family
Built in 1935
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13413, New Hartford, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,382 (100%) |
| Owner Occupied HU | 4,980 (67.5%) |
| Renter Occupied HU | 1,892 (25.6%) |
| Vacant Housing Units | 510 ( 6.9%) |
| Median Home Value | $243,226 |
| Average Home Value | $280,456 |
Housing Distribution
Address Breakdown
Residential
6,789
Single Family
5,738
Multi-Family
1,051
Businesses
897
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michele Bruzzese • Coldwell Banker Faith Properties
Mls Name: NYSAMLSs
Mls Provider:
Mls ID: #S1607028
Disclaimer: The data relating to real estate on this web site comes in part from the Internet Data Exchange (IDX) Program of the CNYIS, UNYREIS and WNYREIS. Real estate listings held by firms other than Zillow, Inc. are marked with the IDX logo and include the Listing Brokers Firm Name. Listing Data last updated at 2025-10-25 04:38:55 PDT. Disclaimer: All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. Neither the listing broker(s) nor Zillow, Inc. shall be responsible for any typographical errors, misinformation, misprints, and shall be held totally harmless. 2025 CNYIS, UNYREIS, WNYREIS. All rights reserved.