Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 215 Tristan St, Mansfield, TX, 76063 priced at $444,340 converts $4,080/mo rent into $874/mo cash flow after a $2,175/mo obligation. Total monthly income equals $4,080/mo, and annual cash flow totals $10,491/yr on $147,299 invested. Return on cash invested prints 27.03% in year one, and rental yield reads 11.02% against a $444,340 entry. Equity gained on principal adds $2,867/yr, while 5% annual appreciation compiles into $122,763 by year five. Five-year ROI reaches 142.41% and total cumulative return in cash sums $209,765. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,080/mo property income covering a $2,175/mo payment, not borrower’s personal income.
Single Family
Built in 2025
7,880 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-01-24 | Listed for sale | $444,340 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20824958
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
