Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Joshua at 613 W Sheila Cir, Joshua, TX, 76058 generates $2,802/mo in rent, after a $1,944/mo payment. Total monthly income is $2,802/mo. Return on cash invested sits at 19.69% in year one, and rental yield is 8.47% on a $397,152 entry. Equity gained on principal adds $2,563/yr, while 5% annual appreciation builds toward $109,726 over five years. Five-year ROI reaches 102.88% and total cumulative return in cash sums $135,442. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,802/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
10,236 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Listed for sale | $397,152 |
| 2022-05-26 | Sold | N/A |
| 2022-05-09 | Pending sale | $349,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | N/A | N/A | $358,835 | N/A |
| 2023-06-13 | $6617.71 | -17.58% | $358,835 | 12.13% |
| 2022-06-13 | $8029.53 | 27.85% | $320,017 | 20.46% |
Listed by: Lily Moore • Lily Moore Realty
Mls Name: NTREIS
Mls ID: #20968531
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
