






A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Cleburne at 215 Sunset Dr, Cleburne, TX, 76033 priced at $325,000 pairs $3,071/mo rent with $760/mo cash flow after a $1,591/mo payment. Total monthly income equals $3,071/mo, and annual cash flow comes to $9,115/yr on $107,738 invested. Return on cash invested is 28.37% in year one, and rental yield stands at 11.34% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 149.43% and total cumulative return in cash reaches $160,993. For financing, Ziffy Mortgage’s DSCR program evaluates $3,071/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
0.63 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Joshua Sherman • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #21052679