215 Phoenix DrUpper MarlboroMD20774
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Upper Marlboro at 215 Phoenix Dr, Upper Marlboro, MD, 20774 priced at $444,900 pairs $3,475/mo rent with $708/mo cash flow after a $2,178/mo payment. Total monthly income equals $3,475/mo, and annual cash flow comes to $8,490/yr on $147,484 invested. Return on cash invested is 25.67% in year one, and rental yield stands at 9.37% on a $444,900 basis. Equity gained on principal adds $2,871/yr, and 5% annual appreciation accumulates to $122,918 by year five. Five-year ROI measures 133.77% and total cumulative return in cash reaches $197,293. For financing, Ziffy Mortgage’s DSCR program evaluates $3,475/mo property income against a $2,178/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2019
1,610 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20774, Upper Marlboro, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,433 (100%) |
| Owner Occupied HU | 15,657 (73.1%) |
| Renter Occupied HU | 4,839 (22.6%) |
| Vacant Housing Units | 937 ( 4.4%) |
| Median Home Value | $535,602 |
| Average Home Value | $546,532 |
Housing Distribution
Address Breakdown
Residential
21,466
Single Family
17,356
Multi-Family
4,110
Businesses
814
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Caleb Prater • EQCO Real Estate Inc.
Mls Name: Bright MLS
Mls ID: #MDPG2190460