215 Flat Shoal DrBonaireGA31005



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Bonaire at 215 Flat Shoal Dr, Bonaire, GA, 31005 offers $2,802/mo rent that, after a $2,064/mo payment, leaves $236/mo cash flow. Total monthly income is $2,802/mo, and annual cash flow is $2,827/yr on $139,760 cash. Return on cash invested measures 21.93% in year one, and rental yield stands at 7.98% at a $421,600 entry. Equity gained on principal adds $2,721/yr while 5% annual appreciation compounds into $116,480 by year five. Five-year ROI records 113.56% and total cumulative return in cash reaches $158,717. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,802/mo property income versus a $2,064/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












