215 EAGLE RIDGE CircleGranbyCO80446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Granby at 215 EAGLE RIDGE Circle, Granby, CO, 80446 priced at $699,999 converts $4,386/mo rent into $307/mo cash flow after a $3,426/mo obligation. Total monthly income equals $4,386/mo, and annual cash flow totals $3,680/yr on $230,300 invested. Return on cash invested prints 21.66% in year one, and rental yield reads 7.52% against a $699,999 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation compiles into $193,397 by year five. Five-year ROI reaches 111.71% and total cumulative return in cash sums $257,271. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,386/mo property income covering a $3,426/mo payment, not borrower’s personal income.
Townhouse
Built in 2021
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80446, Granby, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,586 (100%) |
| Owner Occupied HU | 1,397 (30.5%) |
| Renter Occupied HU | 648 (14.1%) |
| Vacant Housing Units | 2,541 (55.4%) |
| Median Home Value | $639,071 |
| Average Home Value | $763,987 |
Housing Distribution
Address Breakdown
Residential
407
Single Family
287
Multi-Family
120
Businesses
225
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices