1307 James DriveTabernashCO80478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tabernash at 1307 James Drive, Tabernash, CO, 80478 priced at $1,020,000 converts $3,740/mo rent into after a $4,992/mo obligation. Total monthly income equals $3,740/mo. Return on cash invested prints 11.75% in year one, and rental yield reads 4.4% against a $1,020,000 entry. Equity gained on principal adds $6,582/yr, while 5% annual appreciation compiles into $281,807 by year five. Five-year ROI reaches 58.72% and total cumulative return in cash sums $194,071. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,740/mo property income covering a $4,992/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
1,306 sqft lot
$N/A/sqft
$2,040 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80478, Tabernash, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,319 (100%) |
| Owner Occupied HU | 527 (40.0%) |
| Renter Occupied HU | 157 (11.9%) |
| Vacant Housing Units | 635 (48.1%) |
| Median Home Value | $859,670 |
| Average Home Value | $972,486 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eugeny Pomirchy • PMG Realty LLC
Mls Name: GCBOR
Mls ID: #24-680
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.