Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Des Moines at 215 80th St UNIT 101, West Des Moines, IA, 50266 listed at $256,900 pairs $2,153/mo rent with a $1,257/mo payment to leave $210/mo cash flow. Total monthly income runs $2,153/mo, and annual cash flow reaches $2,520/yr on $85,162 cash to close. Return on cash invested measures 22.87% in year one, and rental yield registers 10.06% at a $256,900 basis. Equity gained on principal adds $1,658/yr, and annual property appreciation at 5% supports $70,977 by year five. Five-year ROI tracks 120.49% and total cumulative return in cash totals $102,616. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,153/mo property income relative to a $1,257/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2010
3,049 sqft lot
$N/A/sqft
$275 monthly HOA
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Date | Event | Price |
|---|---|---|
| 2024-10-04 | Price change | $256,900 |
| 2024-09-27 | Price change | $257,900 |
| 2024-08-30 | Price change | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $3540.00 | 4.73% | $225,710 | 14.01% |
| 2022-10-15 | $3380.00 | 0.42% | $197,970 | 3.31% |
| 2021-10-15 | $3366.00 | 2.06% | $191,630 | 5.66% |
Listed by: Jennifer Thorn • Realty ONE Group Impact
Mls Name: DMMLS
Mls Provider:
Mls ID: #698207
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
