21483 National Trails HwyBarstowCA92311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Barstow at 21483 National Trails Hwy, Barstow, CA, 92311 priced at $100,000 converts $1,778/mo rent into $1,093/mo cash flow after a $489/mo obligation. Total monthly income equals $1,778/mo, and annual cash flow totals $13,115/yr on $33,150 invested. Return on cash invested prints 59.47% in year one, and rental yield reads 21.34% against a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation compiles into $27,628 by year five. Five-year ROI reaches 315.85% and total cumulative return in cash sums $104,704. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,778/mo property income covering a $489/mo payment, not borrower’s personal income.
Single Family
Built in 1949
11.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92311, Barstow, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,211 (100%) |
| Owner Occupied HU | 6,044 (45.7%) |
| Renter Occupied HU | 6,061 (45.9%) |
| Vacant Housing Units | 1,106 ( 8.4%) |
| Median Home Value | $198,238 |
| Average Home Value | $305,671 |
Housing Distribution
Address Breakdown
Residential
12,052
Single Family
11,302
Multi-Family
750
Businesses
743
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A