21471 Santa Barbara DrTehachapiCA93561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tehachapi at 21471 Santa Barbara Dr, Tehachapi, CA, 93561 priced at $392,000 pairs $4,096/mo rent with $1,639/mo cash flow after a $1,919/mo payment. Total monthly income equals $4,096/mo, and annual cash flow comes to $19,672/yr on $129,948 invested. Return on cash invested is 35.05% in year one, and rental yield stands at 12.54% on a $392,000 basis. Equity gained on principal adds $2,530/yr, and 5% annual appreciation accumulates to $108,302 by year five. Five-year ROI measures 184.14% and total cumulative return in cash reaches $239,280. For financing, Ziffy Mortgage’s DSCR program evaluates $4,096/mo property income against a $1,919/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93561, Tehachapi, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,861 (100%) |
| Owner Occupied HU | 9,307 (67.1%) |
| Renter Occupied HU | 3,285 (23.7%) |
| Vacant Housing Units | 1,269 ( 9.2%) |
| Median Home Value | $430,846 |
| Average Home Value | $468,957 |
Housing Distribution
Address Breakdown
Residential
13,833
Single Family
13,241
Multi-Family
592
Businesses
852
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yesenia Tucker • Real Broker
Mls Name: Bakersfield AOR
Mls Provider:
Mls ID: #202402611
Disclaimer: Information is deemed reliable but not guaranteed. Copyright Golden Empire MLS, Inc. 2024.