2145 Bartillon DrMadisonWI53704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Madison at 2145 Bartillon Dr, Madison, WI, 53704 priced at $186,000 pairs $3,512/mo rent with $2,221/mo cash flow after a $910/mo payment. Total monthly income equals $3,512/mo, and annual cash flow comes to $26,654/yr on $61,659 invested. Return on cash invested is 63.14% in year one, and rental yield stands at 22.66% on a $186,000 basis. Equity gained on principal adds $1,200/yr, and 5% annual appreciation accumulates to $51,388 by year five. Five-year ROI measures 335.71% and total cumulative return in cash reaches $206,992. For financing, Ziffy Mortgage’s DSCR program evaluates $3,512/mo property income against a $910/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
1.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53704, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,230 (100%) |
| Owner Occupied HU | 12,133 (50.1%) |
| Renter Occupied HU | 11,091 (45.8%) |
| Vacant Housing Units | 1,006 ( 4.2%) |
| Median Home Value | $353,641 |
| Average Home Value | $432,267 |
Housing Distribution
Address Breakdown
Residential
23,145
Single Family
14,950
Multi-Family
8,195
Businesses
1,332
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices