21425 S Avalon Blvd #16CarsonCA90745
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 21425 S Avalon Blvd #16, Carson, CA, 90745 in Carson speaks for itself: 37.21% gross on a $124,500 price, generating $3,860/mo in rent and $3,090/mo in net income after the $560/mo debt service. DSCR 6.89, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $37,083 stacks alongside $34,397 in projected five-year appreciation and $1,147/yr in principal reduction. Projected total cumulative return: $246,071.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 37.2% | 6.0% |
| Monthly Cash Flow | $3,090 | $1,200 |
City averages based on Carson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,860 |
| Total Monthly Debt Service | $721 |
| DSCR Ratio | 5.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90745, Carson, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,651 (100%) |
| Owner Occupied HU | 11,197 (63.4%) |
| Renter Occupied HU | 6,000 (34.0%) |
| Vacant Housing Units | 454 ( 2.6%) |
| Median Home Value | $679,360 |
| Average Home Value | $695,144 |
Housing Distribution
Address Breakdown
Residential
16,906
Single Family
14,026
Multi-Family
2,880
Businesses
1,130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90745, Carson, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,651 (100%) |
| Owner Occupied HU | 11,197 (63.4%) |
| Renter Occupied HU | 6,000 (34.0%) |
| Vacant Housing Units | 454 ( 2.6%) |
| Median Home Value | $679,360 |
| Average Home Value | $695,144 |
Housing Distribution
Address Breakdown
Residential
16,906
Single Family
14,026
Multi-Family
2,880
Businesses
1,130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices