Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 2140 Lea Crest Dr, Dallas, TX, 75216 priced at $175,000 pairs $4,105/mo rent with $2,821/mo cash flow after a $857/mo payment. Total monthly income equals $4,105/mo, and annual cash flow comes to $33,855/yr on $58,013 invested. Return on cash invested is 78.27% in year one, and rental yield stands at 28.15% on a $175,000 basis. Equity gained on principal adds $1,129/yr, and 5% annual appreciation accumulates to $48,349 by year five. Five-year ROI measures 417.36% and total cumulative return in cash reaches $242,119. For financing, Ziffy Mortgage’s DSCR program evaluates $4,105/mo property income against a $857/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1947
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75216, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,401 (100%) |
| Owner Occupied HU | 9,968 (51.4%) |
| Renter Occupied HU | 7,801 (40.2%) |
| Vacant Housing Units | 1,632 ( 8.4%) |
| Median Home Value | $142,118 |
| Average Home Value | $207,866 |
Residential
18,632
Single Family
15,796
Multi-Family
2,836
Businesses
962
Date | Event | Price |
|---|---|---|
| 2024-09-02 | Listed for sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $3371.26 | -8.59% | $146,910 | N/A |
| 2022-09-05 | $3687.99 | 18.38% | $146,910 | 24.39% |
| 2021-09-05 | $3115.48 | 9.05% | $118,100 | 12.15% |
Listed by: Walker Rodas • OnDemand Realty
Mls Name: NTREIS
Mls ID: #20695356
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
