21384 Seth AveTilghmanMD21671
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 21384 Seth Ave, Tilghman, MD, 21671 in Tilghman: $2,390/mo in rent, $1,586/mo net, 22.41% gross yield, all on a $128,000 acquisition. The 4.15 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $35,364 in value, and $1,179/yr in principal paydown steadily builds equity. Projected total cumulative return: $150,596.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 22.4% | 5.2% |
| Monthly Cash Flow | $1,586 | $450 |
City averages based on Tilghman market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,390 |
| Total Monthly Debt Service | $754 |
| DSCR Ratio | 3.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21671, Tilghman, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 619 (100%) |
| Owner Occupied HU | 311 (50.2%) |
| Renter Occupied HU | 67 (10.8%) |
| Vacant Housing Units | 241 (38.9%) |
| Median Home Value | $446,364 |
| Average Home Value | $478,561 |
Housing Distribution
Address Breakdown
Residential
324
Single Family
324
Multi-Family
0
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21671, Tilghman, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 619 (100%) |
| Owner Occupied HU | 311 (50.2%) |
| Renter Occupied HU | 67 (10.8%) |
| Vacant Housing Units | 241 (38.9%) |
| Median Home Value | $446,364 |
| Average Home Value | $478,561 |
Housing Distribution
Address Breakdown
Residential
324
Single Family
324
Multi-Family
0
Businesses
37
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices