2138 Woodvine DrHoustonTX77055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 2138 Woodvine Dr, Houston, TX, 77055 priced at $398,700 converts $3,760/mo rent into $925/mo cash flow after a $1,951/mo obligation. Total monthly income equals $3,760/mo, and annual cash flow totals $11,103/yr on $132,169 invested. Return on cash invested prints 28.31% in year one, and rental yield reads 11.32% against a $398,700 entry. Equity gained on principal adds $2,573/yr, while 5% annual appreciation compiles into $110,153 by year five. Five-year ROI reaches 149.13% and total cumulative return in cash sums $197,104. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,760/mo property income covering a $1,951/mo payment, not borrower’s personal income.
Single Family
Built in 1960
8,324 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77055, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,313 (100%) |
| Owner Occupied HU | 8,227 (42.6%) |
| Renter Occupied HU | 9,215 (47.7%) |
| Vacant Housing Units | 1,871 ( 9.7%) |
| Median Home Value | $591,200 |
| Average Home Value | $707,973 |
Housing Distribution
Address Breakdown
Residential
19,239
Single Family
10,978
Multi-Family
8,261
Businesses
2,617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Freddie Landaverde • JW Green, PLLC
Mls Name: HAR
Mls Provider:
Mls ID: #57394833
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.