2138 Devonshire Street, Napa, CA, 94558 | 5.52% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1290 sft

205 Marla Drive, American Canyon, CA, 94503

5 Bed
2 Bath
1500 sft

2638 Shasta Ct, Fairfield, CA, 94533

4 Bed
3 Bath
2357 sft

1864 Boardsman Way, Fairfield, CA, 94533

2 Bed
3 Bath
1586 sft

1103 Sonata Dr, Vallejo, CA, 94591

Nearby investment properties with comparable prices

4 Bed
3 Bath
2019 sft

6092 Oak Leaf Place, Rohnert Park, CA, 94928

2 Bed
2 Bath
1567 sft

5550 Pepperwood Road, Santa Rosa, CA, 95409

5 Bed
4 Bath
3487 sft

6206 Pebble Beach Dr, Vallejo, CA, 94591

2 Bed
2 Bath
1700 sft

2142 Brown Street, Napa, CA, 94559

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,482/mo, and a $4,772/mo payment. Purchase price stands at $975,000, and rental yield measures 5.52% with $4,482/mo rent. Return on cash invested shows 14.26% in year one, and 5% annual appreciation builds toward $269,375 over five years. Five-year ROI reaches 72.53% and total cumulative return in cash records $232,659. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,482/mo property income covering a $4,772/mo payment rather than investor’s personal income.

Single Family

Built in 1997

6,882 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94558, Napa, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,878 (100%)
Owner Occupied HU	16,149 (57.9%)
Renter Occupied HU	8,832 (31.7%)
Vacant Housing Units	2,897 (10.4%)
Median Home Value	$912,802
Average Home Value	$1,037,869