21372 Darter Rd, Land O Lakes, FL, 34638 | $453/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1668 sft

11018 Audie Brook Dr, Spring Hill, FL, 34608

3 Bed
2 Bath
1334 sft

3707 Pinehurst Dr, Holiday, FL, 34691

3 Bed
2 Bath
1050 sft

22543 Saint Thomas Cir, Lutz, FL, 33549

3 Bed
2 Bath
1310 sft

7140 Gulf Highlands Dr, Port Richey, FL, 34668

Nearby investment properties with comparable prices

4 Bed
2 Bath
1300 sft

3206 E Emma St, Tampa, FL, 33610

2 Bed
3 Bath
1744 sft

6643 Homebound Way, New Port Richey, FL, 34655

2 Bed
2 Bath
1330 sft

7916 Yucca Dr, New Port Richey, FL, 34653

3 Bed
2 Bath
1368 sft

1009 Stratton Ave, Spring Hill, FL, 34609

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Land O Lakes at 21372 Darter Rd, Land O Lakes, FL, 34638 offers a 9.63% rental yield on a $326,000 purchase with $2,617/mo rent. Total monthly income registers $2,617/mo, and a $1,596/mo payment leaves $453/mo available for distribution. Annual cash flow reaches $5,439/yr on $108,069 to close, and return on cash invested stands at 24.94% in year one. Equity gained on principal adds $2,104/yr while 5% annual appreciation supports $90,068 over five years. Portfolio math shows five-year ROI at 130.45% and total cumulative return in cash at $140,979. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,617/mo property income against a $1,596/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2023

1,822 sqft lot

$N/A/sqft

No HOA