








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Middletown at 2137 Reliance Rd, Middletown, VA, 22645 listed at $410,000 pairs $3,256/mo rent with a $2,007/mo payment to leave $805/mo cash flow. Total monthly income runs $3,256/mo, and annual cash flow reaches $9,658/yr on $135,915 cash to close. Return on cash invested measures 27.01% in year one, and rental yield registers 9.53% at a $410,000 basis. Equity gained on principal adds $2,646/yr, and annual property appreciation at 5% supports $113,275 by year five. Five-year ROI tracks 140.66% and total cumulative return in cash totals $191,183. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,256/mo property income relative to a $2,007/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1962
2.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22645, Middletown, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,113 (100%) |
| Owner Occupied HU | 1,604 (75.9%) |
| Renter Occupied HU | 375 (17.7%) |
| Vacant Housing Units | 134 ( 6.3%) |
| Median Home Value | $450,113 |
| Average Home Value | $543,586 |
Residential
1,889
Single Family
1,835
Multi-Family
54
Businesses
103
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kimberlee Wergland • Realty ONE Group Old Towne
Mls Name: Bright MLS
Mls ID: #VAWR2012480