82 Broad Run RdBrowntownVA22610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Browntown at 82 Broad Run Rd, Browntown, VA, 22610 offers a 8.54% rental yield on a $389,000 purchase with $2,768/mo rent. Total monthly income registers $2,768/mo, and a $1,904/mo payment leaves $443/mo available for distribution. Annual cash flow reaches $5,311/yr on $128,954 to close, and return on cash invested stands at 24.03% in year one. Equity gained on principal adds $2,510/yr while 5% annual appreciation supports $107,474 over five years. Portfolio math shows five-year ROI at 124.65% and total cumulative return in cash at $160,746. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,768/mo property income against a $1,904/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22610, Bentonville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,001 (100%) |
| Owner Occupied HU | 756 (75.5%) |
| Renter Occupied HU | 102 (10.2%) |
| Vacant Housing Units | 143 (14.3%) |
| Median Home Value | $458,824 |
| Average Home Value | $491,657 |
Housing Distribution
Address Breakdown
Residential
887
Single Family
887
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices