2136 Wentworth LnGermantownTN38139
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Germantown at 2136 Wentworth Ln, Germantown, TN, 38139 priced at $558,900 pairs $4,163/mo rent with $664/mo cash flow after a $2,736/mo payment. Total monthly income equals $4,163/mo, and annual cash flow comes to $7,966/yr on $183,878 invested. Return on cash invested is 24.39% in year one, and rental yield stands at 8.94% on a $558,900 basis. Equity gained on principal adds $3,606/yr, and 5% annual appreciation accumulates to $154,414 by year five. Five-year ROI measures 126.95% and total cumulative return in cash reaches $233,432. For financing, Ziffy Mortgage’s DSCR program evaluates $4,163/mo property income against a $2,736/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1977
0.34 Acres lot
$N/A/sqft
$31 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38139, Germantown, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,838 (100%) |
| Owner Occupied HU | 5,569 (95.4%) |
| Renter Occupied HU | 175 ( 3.0%) |
| Vacant Housing Units | 94 ( 1.6%) |
| Median Home Value | $537,265 |
| Average Home Value | $578,316 |
Housing Distribution
Address Breakdown
Residential
5,934
Single Family
5,934
Multi-Family
0
Businesses
99
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A