2135 Shine RoadPort LudlowWA98365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Port Ludlow at 2135 Shine Road, Port Ludlow, WA, 98365 generates $3,870/mo in rent, after a $4,523/mo payment. Total monthly income is $3,870/mo. Return on cash invested sits at 13.41% in year one, and rental yield is 5.03% on a $924,000 entry. Equity gained on principal adds $5,962/yr, while 5% annual appreciation builds toward $255,284 over five years. Five-year ROI reaches 67.73% and total cumulative return in cash sums $205,895. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,870/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98365, Port Ludlow, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,308 (100%) |
| Owner Occupied HU | 2,438 (73.7%) |
| Renter Occupied HU | 260 ( 7.9%) |
| Vacant Housing Units | 610 (18.4%) |
| Median Home Value | $664,991 |
| Average Home Value | $723,065 |
Housing Distribution
Address Breakdown
Residential
2,857
Single Family
2,839
Multi-Family
18
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeanette Paulus • Windermere RE West Sound Inc.
Mls Name: NWMLS
Mls ID: #2441513