2135 Rose Cliff Ln, Carrollton, TX, 75007 | $34/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1031 sft

6646 E Lovers Ln APT 1104, Dallas, TX, 75214

1 Bed
1 Bath
699 sft

3100 Cole Ave APT 112, Dallas, TX, 75204

2 Bed
2 Bath
1100 sft

1100 W Trinity Mills Rd APT 2006, Carrollton, TX, 75006

2 Bed
2 Bath
1142 sft

4949 N Hall St, Dallas, TX, 75235

Nearby investment properties with comparable prices

4 Bed
2 Bath
1205 sft

129 Sunflower Dr, Garland, TX, 75041

2 Bed
2 Bath
1224 sft

2408 Mira Dr, Garland, TX, 75044

3 Bed
2 Bath
1220 sft

502 E Oak St, Wylie, TX, 75098

3 Bed
2 Bath
1411 sft

4045 Criollo Ct, Providence Village, TX, 76227

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Carrollton at 2135 Rose Cliff Ln, Carrollton, TX, 75007 priced at $345,700 converts $2,492/mo rent into $34/mo cash flow after a $1,692/mo obligation. Total monthly income equals $2,492/mo, and annual cash flow totals $404/yr on $114,600 invested. Return on cash invested prints 20.26% in year one, and rental yield reads 8.65% against a $345,700 entry. Equity gained on principal adds $2,231/yr, while 5% annual appreciation compiles into $95,511 by year five. Five-year ROI reaches 105.94% and total cumulative return in cash sums $121,412. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,492/mo property income covering a $1,692/mo payment, not borrower’s personal income.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA