21345 Back Dr, Colfax, CA, 95713 | $426/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3342 sft

12331 Willow Creek Ln, Nevada City, CA, 95959

3 Bed
3 Bath
2605 sft

15 Whittington Dr, Newcastle, CA, 95658

4 Bed
3 Bath
2753 sft

13850 Wedge Way, Auburn, CA, 95602

4 Bed
5 Bath
4600 sft

14597 Curry Ct, Auburn, CA, 95602

Nearby investment properties with comparable prices

4 Bed
4 Bath
2016 sft

245 Cornwall Ave, Grass Valley, CA, 95945

3 Bed
3 Bath
1944 sft

15214 Manzanita Diggins Dr, Nevada City, CA, 95959

3 Bed
2 Bath
1712 sft

3557 Silver Ranch Ave, Loomis, CA, 95650

3 Bed
2 Bath
2278 sft

1920 Hidden Ridge Way, Colfax, CA, 95713

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Colfax at 21345 Back Dr, Colfax, CA, 95713 listed at $880,000 pairs $6,064/mo rent with a $4,307/mo payment to leave $426/mo cash flow. Total monthly income runs $6,064/mo, and annual cash flow reaches $5,112/yr on $289,520 cash to close. Return on cash invested measures 21.83% in year one, and rental yield registers 8.27% at a $880,000 basis. Equity gained on principal adds $5,679/yr, and annual property appreciation at 5% supports $243,128 by year five. Five-year ROI tracks 113.37% and total cumulative return in cash totals $328,220. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,064/mo property income relative to a $4,307/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1990

5.30 Acres lot

$N/A/sqft

No HOA