Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Spring at 21334 Mandarin Glen Cir, Spring, TX, 77388 generates $2,590/mo in rent and, after a $1,468/mo payment, leaves $416/mo in cash flow. Total monthly income is $2,590/mo, and annual cash flow is $4,992/yr on $99,417 invested. Return on cash invested sits at 24.93% in year one, and rental yield is 10.36% on a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 131.15% and total cumulative return in cash sums $130,384. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,590/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
7,919 sqft lot
$N/A/sqft
$495 annually HOA
Neighborhood data shown for ZIP Code: 77388, Spring, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,715 (100%) |
| Owner Occupied HU | 13,203 (60.8%) |
| Renter Occupied HU | 6,603 (30.4%) |
| Vacant Housing Units | 1,909 ( 8.8%) |
| Median Home Value | $297,472 |
| Average Home Value | $332,880 |
Residential
19,371
Single Family
15,697
Multi-Family
3,674
Businesses
1,160
Date | Event | Price |
|---|---|---|
| 2025-04-28 | Listed for sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | N/A | N/A | $323,740 | -9.94% |
| 2023-04-29 | N/A | N/A | $359,476 | 12.70% |
| 2022-04-29 | $2481.18 | N/A | $318,971 | 35.40% |
Listed by: Katherine Maher • Keller Williams Advantage Realty
Mls Name: HAR
Mls Provider:
Mls ID: #25589022
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
