21331 Big Woods Rd #X2WEI5DickersonMD20842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dickerson at 21331 Big Woods Rd #X2WEI5, Dickerson, MD, 20842 listed at $1,213,000 pairs $7,603/mo rent with a $5,937/mo payment to leave $59/mo cash flow. Total monthly income runs $7,603/mo, and annual cash flow reaches $705/yr on $393,012 cash to close. Return on cash invested measures 20.55% in year one, and rental yield registers 7.52% at a $1,213,000 basis. Equity gained on principal adds $7,827/yr, and annual property appreciation at 5% supports $335,130 by year five. Five-year ROI tracks 106.22% and total cumulative return in cash totals $417,457. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $7,603/mo property income relative to a $5,937/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20842, Dickerson, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 883 (100%) |
| Owner Occupied HU | 694 (78.6%) |
| Renter Occupied HU | 113 (12.8%) |
| Vacant Housing Units | 76 ( 8.6%) |
| Median Home Value | $927,386 |
| Average Home Value | $1,019,164 |
Housing Distribution
Address Breakdown
Residential
751
Single Family
751
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices